$218,000
NAL Estimated Property Value24019 Swather Way, Hockley, TX, 77447
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
FlooringCarpet, Vinyl
Exterior
Lot Size4,400 sqft
Building Information
Year Built2019
Garage Spaces1
Land Information
APN1400650050011
Lot Number11
Land UseResidential
Legal DescriptionLT 11 BLK 5 WINDROW SEC 1
Census Tract556000
Assessed Land Value$44,000
Assessed Improvement Value$171,174
Assessment Year2025
About this property
Welcome to this charming property on Swather Street! This lovely Single-Family home boasts 3 bedrooms and 2 bathrooms, offering a spacious living space. Built in 2019, this home features a detailed landscape, fresh paint, granite counter tops, and an open concept layout. Step outside to enjoy the hammock setup and stainless steel grill, perfect for entertaining guests. Additionally, this home comes equipped with a washer and dryer for added convenience. Don't miss out on this fantastic opportunity to own a piece of paradise!
Investor Tools
$218,000
Estimated Property Value
$142,723Estimated Mortgage Balance
$75,277Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,320 /month
Positive
Cash Flow Estimate:
$440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$215/month
$800/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,488
$215,174
2025
$44,000
$171,174
$215,174
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,488
$215,174
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pulte Mortgage Llc
Fha
$165,477
Yes
First
Jul 18, 2019
Aug 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$142,723
$75,277
34%
65%
$993/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$1,793/mo
+$147/mo
10.7%
