Last 24 Hours
$445,000
2402 Bosque Dr # A-D, College Station, TX, 77845
On Market
— Beds
— Bath
3,670 Sq Ft
$121.25 / sqft
Built in 1980Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms —
Bathrooms —
Heating Central
CoolingAppliancesDishwasher, Electric Range, Disposal, Refrigerator, Gas Water Heater
FlooringCarpet, Laminate, Vinyl
Exterior
Private PoolLot Size10,001 sqft
Building Information
Year Built1980
Stories1
Roof Type105
Land Information
APN582800-0412-0020
Lot Number2
SubdivisionSouthwood Valley Ph 21b
Land UseRental-Fourplex
Legal DescriptionSOUTHWOOD VALLEY PH 21B, BLOCK 41B, LOT 2
Census Tract001803
Assessed Land Value$70,000
Assessed Improvement Value$312,123
Assessment Year2025
About this property
ATTENTION INVESTORS! Fully leased fourplex offers a strong investment opportunity, featuring two-bedroom, one-and-a-half-bath units. Located in the desirable Southwood Valley area on the Texas A&M Bus route, the property provides convenient access for tenants. Rear parking is included for all residents and boasts a 100% occupancy rate with an excellent rental history. Less than 3 miles to Texas A&M and within minutes to shopping, restaurants, hospitals and parks. No HOA!
Investor Tools
$0Estimated Mortgage Balance
$441,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,670 /month
Positive
Cash Flow Estimate:
$890 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$726/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,507
$382,123
2025
$70,000
$312,123
$382,123
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,507
$382,123
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$441,000
100%
0%
$0/mo
12.4%