Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$586,000

NAL Estimated Property Value

2402 E Rosedale Drive, Brenham, TX, 77833

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,626 Sq Ft
price_per_sqft$234.2 / sqft
Year BuiltBuilt in 2001

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms 2.5Bathrooms 2.5

Exterior

Lot Size28,924 sqft

Building Information

Year Built2001
Garage Spaces2

Land Information

APN5040-000-00200
Lot Number2
SubdivisionRosedale Subdivision
Land UseResidential
Legal DescriptionROSEDALE SUBDIVISION, LOT 2, ACRES 0.664
Census Tract170300
Assessed Land Value$78,960
Assessed Improvement Value$489,310
Assessment Year2025

About this property

Why wait to build new, the work has been done for you! This beautifully remodeled home sits in a well-established & highly sought-after neighborhood, has lovely updates and is move-in ready. This home tastefully boasts a light & bright open concept living & dining area with recent kitchen updates sure to please all your entertaining needs. Kick back on the screened in porch while enjoying the mature landscaping sitting on 2/3 of an acre. Need to get a project done? Your very own workshop awaits you with access to the garage & back yard. Improvements include: recent roof, water heater, upstairs AC unit, irrigation well for landscaping, hardwood stairway with wrought iron spindles, hardwood flooring in living, kitchen and dining, custom cabinets, granite countertops, backsplash, lighting & much more.

Investor Tools

Property Icon
$586,000
Estimated Property Value
$871,734Estimated Mortgage Balance
$586,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,690 /month
Positive
Cash Flow Estimate:
$1,230 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$942/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,377
$568,270
2025
$78,960
$489,310
$568,270
No

Tax History

Year
Tax Paid
Assessed Value
2025
$8,377
$568,270

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Brazos Valley Schools Cu
Conventional
$472,000
No
First
Apr 25, 2022
May 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$871,734
N/A
0%
149%
$5,660/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,390/mo
$5,660/mo
$-4,270/mo
2.8%

City: Brenham

2402 E Rosedale Drive | Property Details | No Agent List