Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$315,420

NAL Estimated Property Value

2402 Harwell Cir, Alvin, TX, 77511

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,964 Sq Ft
price_per_sqft$162.93 / sqft
Year BuiltBuilt in 1979

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating ElectricHeating Electric
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringTile, Vinyl

Exterior

Private PoolPrivate Pool
Lot Size10,302 sqft

Building Information

Year Built1979
Stories1
Roof Type105
Garage Spaces2

Land Information

APN2194-0036-000
Lot Number30
SubdivisionBrighton Place Sec 2
Land UseResidential
Legal DescriptionBRIGHTON PLACE SEC 2 (ALVIN) BLK 3 LOT 30
Census Tract661400
Assessed Land Value$42,490
Assessed Improvement Value$272,930
Assessment Year2025

About this property

2402 Harwell Circle in Alvin, Texas, is a three-bedroom, two-bathroom home with an additional study, offering a versatile living space. Inside, the living room features vaulted ceilings and abundant windows that invite ample natural light into the space. Updated flooring adds a modern touch, while the shaker-style cabinets in the kitchen offer both functionality and style. Outside, a beautiful chlorine pool complete with a hot tub and water fall feature, providing a perfect spot for relaxation and outdoor enjoyment on sunny Texas days. This well-maintained property seamlessly blends comfort and style, making it a standout residence in Alvin. Walking distance to Alvin JH, this is one you don't want to miss. Schedule your private showing today!

Investor Tools

Property Icon
$315,420
Estimated Property Value
$313,384Estimated Mortgage Balance
$2,036Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,920 /month
Positive
Cash Flow Estimate:
$640 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$551/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,040
$315,420
2025
$42,490
$272,930
$315,420
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,040
$315,420

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Fha
$324,022
Yes
First
Jul 15, 2024
Aug 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$313,384
$5,616
1%
99%
$1,943/mo

City: Alvin

2402 Harwell Cir | Property Details | No Agent List