Last 24 Hours
$219,000
NAL Estimated Property Value2402 Jones St, Rosenberg, TX, 77471
Off Market
3 Beds
2 Bath
1,195 Sq Ft
$204.94 / sqft
Built in 1978Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size7,350 sqft
Building Information
Year Built1978
Stories1
Roof Type105
Garage Spaces2
Land Information
APN3280-01-000-0030-901
Lot Number3
SubdivisionFreeway Manor Sec 1
Land UseResidential
Legal DescriptionFREEWAY MANOR SEC 1, LOT 3
Census Tract675102
Assessed Land Value$29,900
Assessed Improvement Value$175,066
Assessment Year2025
About this property
Welcome to this exquisite property featuring a 2 car garage, 2 car carport, and a back covered porch. With a newer roof and A/C, this remodeled home boasts fresh paint, SS appliances, and bedroom LVP flooring. Enjoy the privacy of no back neighbors and a spacious shed for extra storage. Granite countertops add a touch of luxury to this 3 bed, 2 bath home with 1195 sq ft of living space. Don't miss out on the opportunity to make this your new home sweet home. Come see for yourself!
Investor Tools
$219,000
Estimated Property Value
$0Estimated Mortgage Balance
$97,183Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,469 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$133/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$507
$204,966
2025
$29,900
$175,066
$204,966
No
Tax History
Year
Tax Paid
Assessed Value
2025
$507
$204,966
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$223,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
9.4%
12.4%