$186,901
NAL Estimated Property Value2402 Purser Dr, Killeen, TX, 76543
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range, Range, Refrigerator
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesCovered Courtyard
Lot Size16,440 sqft
Building Information
Year Built1988
Stories1
Roof Type105
Garage Spaces1
Land Information
APN30755
Lot Number8
SubdivisionNorthpark Phase I
Land UseResidential
Legal DescriptionNORTHPARK PHASE I, BLOCK 004, LOT 0008
Census Tract022103
Assessed Land Value$31,050
Assessed Improvement Value$155,851
Assessment Year2025
About this property
Very large yard with RV/Boat parking with many different use of land comes with this 3 bedroom/2 bathroom home. New paint, brand new flooring, granite counter tops, breakfast bar, stainless steel kitchen appliance. The unimproved land next to the house is also included. Sell in AS IS but buyer is welcome to do own inspection. All sizes and school information is approximate and need to verify.
Investor Tools
$186,901
Estimated Property Value
$132,384Estimated Mortgage Balance
$54,517Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,121 /month
Positive
Cash Flow Estimate:
$374 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$305/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$186,901
2025
$31,050
$155,851
$186,901
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$186,901
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
A&D Mortgage Llc
Conventional
$135,800
No
First
Dec 19, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$132,384
$54,517
29%
71%
$815/mo
