$1,243,000
NAL Estimated Property Value2402 White Horse Trl, Austin, TX, 78757
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size15,599 sqft
Building Information
Year Built1951
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02320305070000
Lot Number61
SubdivisionAllandale Sec 3
Land UseResidential
Legal DescriptionLOT 61 ALLANDALE SEC 3
Census Tract001501
Assessed Land Value$703,982
Assessed Improvement Value$336,991
Assessment Year2025
About this property
Fabulous re-imagined 1950s gem on over 1/3 acre in wooded, convenient Allandale. Be in the middle of all that Central Austin has to offer. This 4/2.5 home has an incredible floor plan, hardwood and chic tile floors, custom cabinetry including an incredible remodeled kitchen with open plan for entertaining, huge master bath with double vanity and large walk in closet. All beds are generously sized and the wooded lot has multiple and ample spaces to enjoy the outdoors. Minutes to all the best of ATX!Guest Accommodations: Yes Restrictions: Yes
Investor Tools
$1,243,000
Estimated Property Value
$564,623Estimated Mortgage Balance
$679,481Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,458 /month
Positive
Cash Flow Estimate:
$2,486 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,899/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,574
$1,040,973
2025
$703,982
$336,991
$1,040,973
No
Tax History
Year
Tax Paid
Assessed Value
2024
$16,574
$1,040,973
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Va
$625,471
Yes
First
Mar 1, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$564,623
$616,377
52%
45%
$3,751/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$3,751/mo
$-1,335/mo
2.3%
