$218,275
NAL Estimated Property Value2402 Willow Springs Rd, Killeen, TX, 76549
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Free-Standing Electric Range, Free-Standing Refrigerator, Electric Water Heater
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesNone
Building Information
Year Built1998
Stories1
Roof Type105
Garage Spaces1
Land Information
APN126844
Lot Number9
SubdivisionThe Hills Of Westpark Addition Replat
Land UseResidential
Legal DescriptionTHE HILLS OF WESTPARK ADDITION REPLAT, BLOCK 001, LOT 0009
Census Tract023114
Assessed Land Value$35,000
Assessed Improvement Value$183,275
Assessment Year2025
About this property
This home is minutes from the Main Gate or Clear Creek Gate of Fort Hood. Close easy access to I14. Extended driveway recently added. Large backyard with trees. Close by to shopping, schools and hospital.
Investor Tools
$218,275
Estimated Property Value
$78,021Estimated Mortgage Balance
$140,254Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,310 /month
Positive
Cash Flow Estimate:
$437 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$449/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,295
$218,275
2025
$35,000
$183,275
$218,275
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,295
$218,275
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
A+ Fcu
Purchase Money Mortgage
$84,800
No
First
Feb 7, 2022
Feb 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$78,021
$140,254
64%
36%
$509/mo
