$299,000
NAL Estimated Property Value24027 Buffalo Cove Ln, Katy, TX, 77493
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Gas Range, Refrigerator, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size5,750 sqft
Building Information
Year Built2014
Garage Spaces2
Land Information
APN1353880020006
Lot Number6
Land UseResidential
Legal DescriptionLT 6 BLK 2 KATY OAKS SEC 2
Census Tract542902
Assessed Land Value$71,070
Assessed Improvement Value$204,035
Assessment Year2025
About this property
Beautiful one story home. This well designed home features 3 bedrooms, 2 full baths and Den/Study. Great open family room and Kitchen offers breakfast bar, plenty of counter space includes beautiful 42-in, Refrigerator included. Nice private master bedroom, relax in the master bathroom with a garden style tub and separate shower! Quick access to Energy Corridor, I-10 and 99 and park and ride for easy commute.
Investor Tools
$299,000
Estimated Property Value
$114,876Estimated Mortgage Balance
$184,124Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,794 /month
Positive
Cash Flow Estimate:
$598 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$554/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,156
$275,105
2025
$71,070
$204,035
$275,105
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,156
$275,105
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Top One Mortgage
Conventional
$126,035
No
First
Sep 23, 2021
Oct 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$114,876
$183,124
61%
38%
$756/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$756/mo
+$1,474/mo
8.9%
