$244,000
NAL Estimated Property Value2403 Elena Way, Las Cruces, NM, 88011
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Gas Oven, Microwave
FlooringTile, Carpet
Exterior
Exterior FeaturesCourtyard
Lot Size4,185 sqft
Building Information
Year Built2007
Stories1
Roof Type106
Garage Spaces416
Land Information
APN4-010-132-004-328
SubdivisionDel Prado Condominiums
Land UseResidential
Legal DescriptionSUBD: DEL PRADO CONDOMINIUMS UNIT: 2403 S: 34 T: 22S R: 2E DESC: C06002 2403 BK 696 PGS 1495-1520 0.98039% OF COMMON AREA
Census Tract001208
Assessed Land Value$11,667
Assessed Improvement Value$44,445
Assessment Year2025
About this property
Welcome to this charming 2 bedroom, 2 bath home located in Del Prado Condominiums. The beautiful neighborhood offers peaceful living. High ceilings throughout. Large living/dining with a cozy fireplace. The kitchen offers great space and breakfast area. A Primary suite includes double vanity, a huge shower, walk-in closet. Newly installed double pane windows. Enjoy the 2 car garage and a nicely maintained back yard with covered patio to enjoy the gorgeous views of the Dona Ana Mountains. Don't miss the opportunity to make this beautiful property your own!
Investor Tools
$244,000
Estimated Property Value
$0Estimated Mortgage Balance
$244,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,497 /month
Positive
Cash Flow Estimate:
$499 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$170/month
$233/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$56,112
2025
$11,667
$44,445
$168,335
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$56,112
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$244,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,070/mo
$234/mo
+$836/mo
5.3%
