$243,680
NAL Estimated Property Value2403 Napier Dr, Killeen, TX, 76542
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range, Disposal, Microwave, Refrigerator
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Building Information
Year Built2004
Stories1
Roof Type105
Garage Spaces1
Land Information
APN319244
Lot Number12
SubdivisionThe Highlands At Saegert Ranch Phase I
Land UseResidential
Legal DescriptionTHE HIGHLANDS AT SAEGERT RANCH PHASE I, BLOCK 001, LOT 0012
Census Tract022504
Assessed Land Value$42,000
Assessed Improvement Value$201,680
Assessment Year2025
About this property
Looking for a great home where shopping and schools are at your finger tips, look no further. This spacious 3 bedroom, 2 bath is the answer. Restaurants and stores are within minutes of your reach. Seller gave it a fresh exterior paint job, replaced exterior gate, & replaced the dining room carpet.
Investor Tools
$243,680
Estimated Property Value
$238,088Estimated Mortgage Balance
$5,592Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,462 /month
Positive
Cash Flow Estimate:
$487 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$500/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,779
$243,680
2025
$42,000
$201,680
$243,680
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,779
$243,680
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Teresita Del Nino Jesus Curiel
Seller Carryback / Seller Financing / Seller Take-Back
$245,000
No
First
Oct 28, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$238,088
$5,592
2%
98%
$1,469/mo
