$225,898
NAL Estimated Property Value24030 Swather Way, Hockley, TX, 77447
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size4,400 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APN1400650060008
Lot Number8
Land UseResidential
Legal DescriptionLT 8 BLK 6 WINDROW SEC 1
Census Tract556000
Assessed Land Value$44,000
Assessed Improvement Value$181,898
Assessment Year2025
About this property
Welcome home to this charming 1-story home beautifully accented with luxury vinyl flooring. The lovely kitchen/dining area with stainless steel appliances, upgraded countertops, 42" cabinets, and a breakfast bar open to the living room is perfect for entertaining family and friends. Private primary bedroom retreat with ensuite bath with walk-in shower and walk-in closet. 2 secondary bedrooms and full bath. Backyard patio and sprinkler system. Walking distance to Zube park. Easy access to 290 and Grand Parkway.
Investor Tools
$225,898
Estimated Property Value
$210,606Estimated Mortgage Balance
$15,292Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$220/month
$800/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,508
$225,898
2025
$44,000
$181,898
$225,898
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,508
$225,898
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$223,250
No
First
Apr 13, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$210,606
$15,292
6%
93%
$1,339/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$2,139/mo
$-199/mo
10.3%
