Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$457,000

NAL Estimated Property Value

2404 Beall Street C, Houston, TX, 77008

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,056 Sq Ft
price_per_sqft$223.74 / sqft
Year BuiltBuilt in 2015

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Wine Refrigerator, Gas Oven, Microwave, Gas Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringTile, Wood

Exterior

Lot Size1,769 sqft

Building Information

Year Built2015
Garage Spaces1

Land Information

APN1356570010002
Lot Number2
Land UseResidential
Legal DescriptionLT 2 BLK 1 BEALL STREET GREEN
Census Tract511202
Assessed Land Value$123,830
Assessed Improvement Value$291,170
Assessment Year2025

About this property

Welcome to 2404 Beall Street – conveniently located in desirable Shady Acres! Open-concept design boasts hardwood floors, fine finishes, high ceilings and abundant natural light thru-out. Sleek Kitchen presents solid white cabinets, marble counters, stainless appliances, island w/ bar seating and wine chiller. Spacious Dining flows seamlessly to Family Room and Kitchen making it ideal for family gatherings and entertaining. First floor offers spacious Guest Suite w/ ensuite Bath & Walk-in Closet. Third floor features sprawling Primary Suite large enough for king-size furnishings and boasts a lux Ensuite Bathroom: spa shower w/bench, oversize soaking tub, dual sinks, quartz counters and abundant storage. Bedroom Three w/Private Full Bathroom and walk-in closet on this level. Private two car garage and plenty of street parking for guests. No HOA and close to parks, Heights Hike & Bike Trail, many restaurants and social events. Easy access to all major highways and Downtown. Welcome Home!

Investor Tools

Property Icon
$457,000
Estimated Property Value
$337,901Estimated Mortgage Balance
$119,099Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,760 /month
Positive
Cash Flow Estimate:
$920 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$793/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,232
$415,000
2025
$123,830
$291,170
$415,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,232
$415,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Affinity Llc
Conventional
$342,400
No
First
Aug 4, 2025
Sep 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$337,901
$119,099
26%
74%
$2,053/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$2,053/mo
+$177/mo
5.9%

City: Houston

2404 Beall Street C | Property Details | No Agent List