$496,000
NAL Estimated Property Value2404 Broken Oak Dr, Austin, TX, 78745
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Gas Range, Refrigerator, Stainless Steel Appliance(s)
FlooringVinyl
Exterior
Exterior FeaturesPrivate Yard
Lot Size7,815 sqft
Building Information
Year Built1979
Stories1
Garage Spaces2
Land Information
APN04192105190000
Lot Number28
SubdivisionCherry Creek Phs Vii Sec 2
Land UseResidential
Legal DescriptionLOT 28 BLK J CHERRY CREEK PHS VII SEC 2
Census Tract030900
Assessed Land Value$275,000
Assessed Improvement Value$140,247
Assessment Year2024
About this property
Charming one-story brick home with 3 bedrooms and 2 bathrooms on a quite street in Whispering Oaks. Luxury vinyl flooring through out- no carpet! The living room greets you with vaulted ceilings and a cozy fireplace. Kitchen boasts updated cabinets, stainless steel appliances (2024), quartz counters, and a pantry. Large primary bedroom has a walk-in closet and attached full bath. Dedicated laundry room inside. Ceiling fans throughout. 2-car attached garage.
Investor Tools
$496,000
Estimated Property Value
$93,351Estimated Mortgage Balance
$402,649Estimated Equity
81% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,976 /month
Positive
Cash Flow Estimate:
$992 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$712/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$415,247
2024
$275,000
$140,247
$415,247
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$415,247
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pnc Mortgage Llc
Conventional
$120,037
No
First
Nov 29, 2011
Dec 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$93,351
$402,649
81%
19%
$10,372/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,200/mo
$10,372/mo
$-8,172/mo
5.3%
