$2,138,000
NAL Estimated Property Value2404 Jarratt Ave, Austin, TX, 78703
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Dishwasher
FlooringCarpet, Slate, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size13,591 sqft
Building Information
Year Built1927
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01150104100000
Lot Number3
SubdivisionPemberton Heights Sec 1
Land UseResidential
Legal Description0.3120 AC LOT 3 BLK 6 PEMBERTON HEIGHTS SEC 1 & LOT 8-9 BLK 32 PEMBERTON HEIGHTS SEC 10
Census Tract001603
Assessed Land Value$1,336,333
Assessed Improvement Value$598,525
Assessment Year2025
About this property
NEW PRICE! 1927 Pemberton Heights home. Spacious living areas with abundant light, so comfortable & inviting. All baths & kitchen so appealing, perfectly outfitted home office/laundry room up brings a vintage home into today’s time. The oversized lush lot boasts a stone patio, detached 2-car garage with bonus room perfect for office, studio or playroom. Rare circle driveway. Take advantage of coveted Jarratt Avenue with sidewalks, triangle park & kids of all ages!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$2,138,000
Estimated Property Value
$614,224Estimated Mortgage Balance
$1,523,776Estimated Equity
71% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$12,828 /month
Positive
Cash Flow Estimate:
$4,276 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,978/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$25,048
$1,934,858
2025
$1,336,333
$598,525
$1,934,858
No
Tax History
Year
Tax Paid
Assessed Value
2024
$25,048
$1,934,858
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending Inc
Conventional
$700,000
No
First
Feb 6, 2020
Mar 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$614,224
$1,523,776
71%
29%
$4,197/mo
