$944,000
NAL Estimated Property Value2404 Lake Shadows Ln, Friendswood, TX, 77546
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size13,996 sqft
Building Information
Year Built2016
Stories2
Roof Type105
Garage Spaces2
Land Information
APN1194-0002-0006-000
Lot Number6
SubdivisionArbor Gate At West Ranch Sec 4 (2016) Ab
Land UseResidential
Legal DescriptionARBOR GATE AT WEST RANCH SEC 4 (2016) ABST 9, BLOCK 2, LOT 6, ACRES 0.32
Census Tract720400
Assessed Land Value$89,990
Assessed Improvement Value$847,050
Assessment Year2025
Investor Tools
$944,000
Estimated Property Value
$662,435Estimated Mortgage Balance
$281,565Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,664 /month
Positive
Cash Flow Estimate:
$1,888 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$891/month
$12,500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,975
$937,040
2025
$89,990
$847,050
$937,040
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,975
$937,040
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank N
Conventional
$720,000
No
First
Feb 14, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$662,435
$301,565
31%
70%
$4,317/mo
