$1,036,000
NAL Estimated Property Value2404 Santa Maria St, Austin, TX, 78702
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesBuilt-In Gas Oven, Built-In Gas Range, Built-In Refrigerator, Cooktop, Dishwasher, Disposal, Exhaust Fan, Gas Cooktop, Gas Range, Microwave, Refrigerator
FlooringWood
Exterior
Exterior FeaturesGarden, Lighting, Private Yard
Lot Size3,376 sqft
Building Information
Year Built2021
Stories3
Roof Type112
Garage Spaces1
Land Information
APN02021012120000
Lot Number3
SubdivisionIndustrial Addn
Land UseResidential
Legal DescriptionLOT 3 BLK 4 OLT 10 DIV O INDUSTRIAL ADDN
Census Tract000902
Assessed Land Value$253,776
Assessed Improvement Value$661,332
Assessment Year2025
About this property
Sophisticated New Construction by Rivendale Homes. Featuring an Open floor plan with many windows for great natural light. High-end finishes and impeccable design throughout. Spacious master suite with spa-like master bath which includes an oversized walk-in shower. Multiple areas for Office Space. Minutes to Downtown, UT, Light Rail, Local Shops, Restaurants & Shopping. 1,2,10 Warranty. Contact Main List Agent with any Questions
Investor Tools
$1,036,000
Estimated Property Value
$0Estimated Mortgage Balance
$422,074Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,800 /month
Positive
Cash Flow Estimate:
$2,600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,790/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,297
$915,108
2025
$253,776
$661,332
$915,108
No
Tax History
Year
Tax Paid
Assessed Value
2024
$16,297
$915,108
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$998,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
N/A
+$2,088/mo
2.4%
