$255,350
NAL Estimated Property Value2404 Sybil Drive, Mesquite, TX, 75149
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range
FlooringCarpet
Exterior
Lot Size10,200 sqft
Building Information
Year Built1961
Stories1
Roof Type105
Garage Spaces2
Land Information
APN38006500110080000
Lot Number8
SubdivisionBig Town
Land UseResidential
Legal DescriptionBIG TOWN ESTATES 4 BLK K LT 8 60X173.23X60.06X170.51 INT201900224729 DD08222019 CO-DC 0065001100800 1CM00650011
Census Tract017805
Assessed Land Value$65,000
Assessed Improvement Value$190,350
Assessment Year2025
About this property
Beautifully remodeled home ready for move in! Super big back yard with big storage or workshop building, as well as an additional shed. Great laminate flooring in front living and dining areas, carpet in the den with brick wood-burning fireplace, and carpet in the bedrooms. Refrigerator remains with the home. Full bath in hall is very well updated, half bath in the master. Lots of fresh paint and newer flooring and counters, a real must-see, ready to go! Buyer and must verify all information, including but not limited to schools.
Investor Tools
$255,350
Estimated Property Value
$121,842Estimated Mortgage Balance
$133,508Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,532 /month
Positive
Cash Flow Estimate:
$511 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$524/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,007
$255,350
2025
$65,000
$190,350
$255,350
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,007
$255,350
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Bank Financial
Conventional
$140,650
No
First
Aug 22, 2019
Sep 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$121,842
$133,508
52%
48%
$844/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$844/mo
+$1,128/mo
9.3%
