$4,035,000
NAL Estimated Property Value2404 Westlake Dr, Austin, TX, 78746
$4,103,629 ARV
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher
FlooringCarpet, Stone, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size3.25 acres
Building Information
Year Built2020
Stories1
Garage Spaces3
Land Information
APN01210903020000
Lot Number32 &
SubdivisionLake Shore Addn
Land UseResidential
Legal DescriptionLOT 32 & E 90 FT OF LOT 33-34 & PT ADJ E PT LAKE SHORE ADDN & ABS 21 SUR 1 .41AC SPARKS W
Census Tract001913
Assessed Land Value$2,121,900
Assessed Improvement Value$516,643
Assessment Year2025
About this property
Beautiful 3.25 acres with huge old live oaks. Across from Lake Austin with beautiful views. House was original Coffield Estate but has had some renovations. Property is 3 separate lots. Home needs renovation. Value is in the land.Guest Accommodations: Yes Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$4,035,000
Estimated Property Value
$0Estimated Mortgage Balance
$4,035,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$4,103,629
Rent-to-Value Ratio: 0.72%
Rent Estimate
$24,210 /month
Positive
Cash Flow Estimate:
$8,070 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$4,331/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$31,800
$2,520,000
2025
$2,121,900
$516,643
$2,638,543
No
Tax History
Year
Tax Paid
Assessed Value
2024
$31,800
$2,520,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$3,761,000
100%
0%
$0/mo
