Last 24 Hours
$563,743
NAL Estimated Property Value2405 Beeleigh Ct, Cedar Park, TX, 78613
Off Market
3 Beds
2 Bath
2,134 Sq Ft
Single Family Residence
$164.01 / sqft
Built in 2006Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating
CoolingFlooringCarpet, Tile, Wood
Exterior
Private PoolExterior FeaturesPrivate Yard
Lot Size8,285 sqft
Building Information
Year Built2006
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01803001110000
Lot Number72
SubdivisionTwin Creeks Country Club Sec 2b
Land UseResidential
Legal DescriptionLOT 72 BLK C TWIN CREEKS COUNTRY CLUB SEC 2B
Census Tract035500
Assessed Land Value$64,822
Assessed Improvement Value$498,921
Assessment Year2025
About this property
Rare opportunity to own a 1 story in Twin Creeks on a culdesac lot. Three bedrooms + study, 2 bathrooms with a large cooks kitchen. Boasting approximately 2134 sq ft. this open floorplan is perfect for entertaining! Outside is a large custom stone patio with bench seating. Recent improvements include new carpet, wood floors & HVAC equipment. Low maintenance yard includes a sprinkler system, gorgeous oak trees & flowering crape myrtles. Walking distance to golf club, pool & the amenities in Twin Creeks.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$563,743
Estimated Property Value
$259,729Estimated Mortgage Balance
$304,014Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,382 /month
Positive
Cash Flow Estimate:
$1,127 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,076/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,092
$563,743
2025
$64,822
$498,921
$563,743
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,092
$563,743
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The American Commercial Bank & Trust
Conventional
$296,000
No
First
Feb 24, 2020
Mar 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$259,729
$304,014
53%
46%
$1,775/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,260/mo
$1,775/mo
+$485/mo
4.8%
12.4%