Last 24 Hours
$240,642
NAL Estimated Property Value2405 Fort Worth Street, Grand Prairie, TX, 75050
Off Market
Commercial
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size26,746 sqft
Land Information
APN9178-2-2R
Lot Number2R
SubdivisionDalworth Hills Subdivision
Land UseCommercial
Legal DescriptionDALWORTH HILLS SUBDIVISION BLOCK 2 LOT 2R
Census Tract113005
Assessed Land Value$240,642
Assessment Year2025
About this property
Absolute great location for multiple commercial uses. Zoned Light Industrial by the city of Grand Prairie. A little over .6 of an acre of flat ready-to-build land! Land has Geotechnical and Soil test already completed. With acceptable offer, Seller will deliver all engineering plans created from a reputable engineering company. Original plans were for an industrial building with just under 10,000 sq ft. Engineering firm can make adjustments to the plans at minimal cost to a buyer. Plans and testing already completed are worth over 20K. Property was 4 separate lots but combined into one parcel during a recent city re-platting process.
Investor Tools
$240,642
Estimated Property Value
$239,822Estimated Mortgage Balance
$820Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,444 /month
Positive
Cash Flow Estimate:
$481 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$418/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,816
$240,642
2025
$240,642
N/A
$240,642
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,816
$240,642
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plainscapital Bank
Building Or Construction Loan
$243,750
No
First
Jun 30, 2025
Jun 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$239,822
$820
0%
100%
$1,462/mo
12.4%