Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$292,000

NAL Estimated Property Value

2405 Marisa Atilano Way, El Paso, TX, 79938

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths2,015 Sq Ft
price_per_sqft$146.4 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 2Bathrooms Half 2
Garage AvailableGarage Available
Heating Forced Air UnitHeating Forced Air Unit
CoolingCooling
AppliancesDisposal, Free-Standing Gas Oven, Microwave, Vented Exhaust Fan
FlooringTile, Laminate

Exterior

Exterior FeaturesSee Remarks, Walled Backyard, Back Yard Access
Lot Size7,160 sqft

Building Information

Year Built2024
Roof Type105
Garage Spaces2

Land Information

APNT287-999-0290-4300
Lot Number43
SubdivisionTierra Del Este #3
Land UseResidential
Legal Description29 TIERRA DEL ESTE #3 LOT 43 (7159.92 SQ FT)
Census Tract010352
Assessed Land Value$25,561
Assessed Improvement Value$221,927
Assessment Year2025

About this property

Welcome To This Beautifully Updated Home, Where Style, Comfort, And Income Potential Come Together In One Exceptional Property. Inside, You'll Find Beautifully Updated Kitchen, Baths, And Flooring That Create A Fresh, Modern Feel Throughout. The Spacious Layout Is Perfect For Both Everyday Living And Entertaining. Step Outside To The Show-Stopping Covered Patio Featuring A Stainless Steel Outdoor Kitchen And Striking Stacked Stone, An Ideal Space For Hosting Gatherings Or Relaxing Year-Round. A Separate 1-Bedroom Apartment With Its Own Living Room And Full Kitchen Offers Incredible Flexibility For Guests, Extended Family, Or Steady Airbnb Income Month After Month. The Home Also Includes Convenient 2-Car Covered Side Parking And Is Ideally Located Near Schools, Shopping, And Loop 375. With Thoughtful Updates, Outstanding Outdoor Living, And Proven Income Potential, This Is A Rare Opportunity. Schedule Your Showing Today!

Investor Tools

Property Icon
$292,000
Estimated Property Value
$243,738Estimated Mortgage Balance
$48,262Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,770 /month
Positive
Cash Flow Estimate:
$590 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$399/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,329
$247,488
2025
$25,561
$221,927
$247,488
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,329
$247,488

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Va
$252,416
Yes
First
Jun 7, 2024
Jul 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$243,738
$48,262
16%
83%
$1,514/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$1,514/mo
+$186/mo
7.0%

Learn About the Market: Opportunity in El Paso

Local Market Pages
Local Market Pages 2Local Market Pages 3

Explore

El Paso

El Paso is one of Texas’ most unique housing markets, combining affordability, military employment, international trade, and a strong regional identity. Located on the U.S.–Mexico border, the city serves as a major center for logistics, healthcare, education, manufacturing, and defense-related industries.

The city’s housing market is supported by the presence of Fort Bliss, one of the largest military installations in the United States. Compared to many other Texas metros, El Paso offers relatively affordable homeownership opportunities while maintaining stable demand from local residents, military personnel, and investors.

Explore Texas Explore This Area
Population Growth

Population Growth

0.6%

Net Migration

Net Migration

Stable

Median Home Price

Median Home Price

$184,500

Unemployment Rate

Unemployment Rate

4.0%

Price Trend

Price Trend

+1.6% YoY

New Permits

New Permits

Dynamic Permit Feed

City: El Paso

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2405 Marisa Atilano Way | Property Details | No Agent List