$359,102
NAL Estimated Property Value2405 Star Hill Ranch St, Georgetown, TX, 78628
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Microwave, Free-Standing Range, Self Cleaning Oven
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesNone
Building Information
Year Built2019
Stories1
Garage Spaces1
Land Information
APNR-15-2920-030A-0023
Lot Number23
Land UseResidential
Legal DescriptionS11773 - LIVELY TRACT PH 1 SEC 3 (REPLAT), BLOCK A, LOT 23
Census Tract020124
Assessed Land Value$87,000
Assessed Improvement Value$272,102
Assessment Year2025
About this property
Under construction - estimated completion in December 2019. Come explore Lively Ranch and enjoy the serenity of a community surrounded by heritage oaks just off the Hwy 29 corridor. This Pioneer plan has an open kitchen, living and dining area with a large free standing kitchen island. The home has lots of natural light and front porch character. This address has extended flatwork and a fire pit off the covered patio with sliding glass door.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$359,102
Estimated Property Value
$218,458Estimated Mortgage Balance
$140,644Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,155 /month
Positive
Cash Flow Estimate:
$718 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$730/month
$67/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,966
$359,102
2025
$87,000
$272,102
$359,102
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,966
$359,102
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
A+ Fcu
Conventional
$242,000
No
First
Apr 19, 2021
May 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,458
$140,644
39%
61%
$1,451/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,518/mo
+$570/mo
7.0%
