$1,123,000
NAL Estimated Property Value2405 Trailside Dr, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash BuyersVacant Homes
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Free-Standing Range, Refrigerator, Washer, Water Heater
FlooringBamboo, Carpet, Tile
Exterior
Exterior FeaturesNone
Lot Size9,601 sqft
Building Information
Year Built1970
Stories1
Roof Type105
Garage Spaces2
Land Information
APN0104070519
Lot Number8
SubdivisionBarton Terrace Sec 6
Land Use2 Family Dwelling
Legal DescriptionLOT 8 BLK 3 BARTON TERRACE SEC 6
Census Tract001923
Assessed Land Value$639,429
Assessed Improvement Value$267,170
Assessment Year2025
About this property
Purchase your income property in Barton Hills! A duplex that has 2 bedrooms/1 bath/1 car garage on each side located within walking distance to greenbelt and Zilker Park! Live in one side and rent out the other or purchase for investment property. Side A is approximately 1,200 sq. ft and Side B is 800. Current rents are under market value. Many recent updates including new roof, windows and all new appliances in 2015. Side B is vacant. Do not disturb tenants on Side A - Make appt. with agent.
Investor Tools
$1,123,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,123,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,738 /month
Positive
Cash Flow Estimate:
$2,246 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,571/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$906,599
2025
$639,429
$267,170
$906,599
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$906,599
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,109,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,850/mo
N/A
+$2,850/mo
3.0%
