Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$259,660

NAL Estimated Property Value

24054 Hay Needle Ln, Hockley, TX, 77447

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,580 Sq Ft
price_per_sqft$158.23 / sqft
Year BuiltBuilt in 2020

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesGas Oven, Gas Cooktop, Refrigerator
FlooringVinyl

Exterior

Lot Size4,883 sqft

Building Information

Year Built2020
Garage Spaces2

Land Information

APN1400650020015
Lot Number15
Land UseResidential
Legal DescriptionLT 15 BLK 2 WINDROW SEC 1
Census Tract556000
Assessed Land Value$44,483
Assessed Improvement Value$215,177
Assessment Year2025

About this property

24054 Hay Needle Lane!!! An ultra-modern quaint cottage sitting on a corner lot in the relatively new, conveniently located, resort-like community of Windrow. Built by Centex Homes in 2020 this pearl features a simplistic practical floor plan design that has wonderfully and aesthetically optimized the living space. Upon entrance, you are greeted with luxury vinyl plank flooring that flows through the foyer, living room, hallway, study, bathrooms, kitchen, and utility room. In addition to the long list of features a Centex Home comes standard with, you get a multi-camera alarm system, a water filtration & sprinkler system with the Home. The kitchen has also been upgraded with a gorgeous Island, ship-lapped boards, African Zebra Wood Shelving, additional pantry shelving, and more. Drop in to see this gem for yourself. Easy access to Hwy 290, the Grand Parkway, restaurants, shopping, and the lifestyle community amenities of Windrow are other appeals of this home that could be YOURS.

Investor Tools

Property Icon
$259,660
Estimated Property Value
$236,782Estimated Mortgage Balance
$22,878Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,558 /month
Positive
Cash Flow Estimate:
$519 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$252/month
$800/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,731
$259,660
2025
$44,483
$215,177
$259,660
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,731
$259,660

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Fha
$246,075
Yes
First
Apr 19, 2023
May 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$236,782
$22,878
8%
91%
$1,506/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$2,306/mo
$-366/mo
9.0%

City: Hockley

24054 Hay Needle Ln | Property Details | No Agent List