Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$449,100

NAL Estimated Property Value

2406 Bal Harbour Drive, Missouri City, TX, 77459

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths2,879 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$158.04 / sqft
Year BuiltBuilt in 2015

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Oven, Microwave, Free-Standing Range, Gas Cooktop, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood

Exterior

Lot Size7,205 sqft

Building Information

Year Built2015
Roof Type105
Garage Spaces2

Land Information

APN4795-05-002-0040-907
Lot Number4
SubdivisionLake Shore Harbour Sec 5
Land UseResidential
Legal DescriptionLAKE SHORE HARBOUR SEC 5, BLOCK 2, LOT 4
Census Tract670903
Assessed Land Value$100,100
Assessed Improvement Value$349,000
Assessment Year2025

About this property

Enjoy waterfront living in beautiful Lake Shore Harbour. This fabulous open floorplan offers a formal dining room or study, a 1st-floor primary suite, & a game room w/a guest suite + 2 bedrooms upstairs. Find elegant hardwood floors, soaring ceilings, neutral paint, upgraded lighting & fans & a wine grotto. A beautiful island kitchen w/Quartz countertops, tile back-splash, hidden outlets, touchless water faucet, a built-in spice rack & a large pantry is open to a casual dining area & spacious family room w/a gas-log fireplace, soaring ceilings, & stacked windows w/remote controlled upper shades & amazing views of the water. A covered patio w/ceiling fans extends across the back of the home & overlooks the pier w/a park lamp, a secured deck umbrella, electrical outlet & a hose bib. Enjoy the stocked lake, canoe, or paddleboat. Oversized garage w/epoxy floor. 2 1/2 Decked attics are for great storage. Sprinkler system. Raised organic garden. Wired for security w/3 exterior cameras.

Investor Tools

Property Icon
$449,100
Estimated Property Value
$413,313Estimated Mortgage Balance
$35,787Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,730 /month
Positive
Cash Flow Estimate:
$910 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$991/month
$1,100/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,649
$449,100
2025
$100,100
$349,000
$449,100
No

Tax History

Year
Tax Paid
Assessed Value
2025
$9,649
$449,100

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$448,400
No
First
Mar 9, 2022
Apr 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$413,313
$35,787
7%
92%
$2,689/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$3,789/mo
$-449/mo
8.9%

City: Missouri City

2406 Bal Harbour Drive | Property Details | No Agent List