Last 24 Hours
$450,630
NAL Estimated Property Value2406 Dillon St, Brenham, TX, 77833
Off Market
3 Beds
2 Bath
2,192 Sq Ft
$134.58 / sqft
Built in 2008Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2Exterior
Lot Size13,164 sqft
Building Information
Year Built2008
Garage Spaces2
Land Information
APN3090-001-00400
Lot Number4
SubdivisionHighland Gardens Sec I
Land UseResidential
Legal DescriptionHIGHLAND GARDENS SEC I, BLOCK I, LOT 4
Census Tract170300
Assessed Land Value$58,320
Assessed Improvement Value$392,310
Assessment Year2025
About this property
Immaculate, move-in ready, spacious house with lots of natural light. Open concept living room, dining room and kitchen that opens into a large, amazing sunroom looking onto a lovely fenced garden, complete with fountain and exotic hibiscus flowers. Huge lawn behind garden area. Lawn and gardens are all mature and beautifully maintained. Home has had one owner. Built in 2008 by Walter Thielemann Construction. HOA does all care and maintenance of lawns and perimeter fencing.
Investor Tools
$450,630
Estimated Property Value
$0Estimated Mortgage Balance
$450,630Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,704 /month
Positive
Cash Flow Estimate:
$901 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$384/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,359
$450,630
2025
$58,320
$392,310
$450,630
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,359
$450,630
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$450,630
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$980/mo
$50/mo
+$930/mo
2.6%
12.4%