$425,000
NAL Estimated Property Value2406 Kenley St, Fort Worth, TX, 76107
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Gas Range, Convection Oven, Refrigerator, Gas Water Heater
FlooringCarpet, Wood
Exterior
Lot Size6,621 sqft
Building Information
Year Built1930
Stories1
Garage Spaces1
Land Information
APN24830--17
Lot Number17
SubdivisionMarks, Henry Subdivision
Land UseResidential
Legal DescriptionMARKS, HENRY SUBDIVISION LOT 17
Census Tract102602
Assessed Land Value$159,375
Assessed Improvement Value$187,394
Assessment Year2025
About this property
Endlessly charming, this home features 3 bedrooms, 2 bathrooms, a private gated driveway with detached garage, and stunning hardwood floors. Oversized master bedroom with walk-in closet. A plethora of windows provide tremendous amounts of natural light. Both bathrooms and kitchen are tastefully updated.
Investor Tools
$425,000
Estimated Property Value
$230,187Estimated Mortgage Balance
$194,813Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,550 /month
Positive
Cash Flow Estimate:
$850 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$735/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,696
$346,769
2025
$159,375
$187,394
$346,769
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,696
$346,769
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Academy Mortgage Corp
Conventional
$255,996
No
First
Feb 24, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$230,187
$194,813
45%
54%
$1,535/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,535/mo
+$485/mo
5.7%
