$221,000
NAL Estimated Property Value2407 E Airline Rd, Victoria, TX, 77901
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Gas Water Heater, Oven, Water Heater, Cooktop
FlooringCarpet, Tile, Vinyl
Exterior
Exterior FeaturesPatio
Lot Size10,319 sqft
Building Information
Year Built1980
Stories1
Roof Type105
Garage Spaces2
Land Information
APN10500-005-00100
Lot Number1
SubdivisionBrownson Terrace I
Land UseResidential
Legal DescriptionBROWNSON TERRACE I, BLOCK 5, LOT 1
Census Tract000602
Assessed Land Value$20,640
Assessed Improvement Value$185,460
Assessment Year2025
About this property
Great space! Updated 3 bedroom, 2 bath home located in central Victoria. This home is move in ready with the space you're looking for. Multiple living and dining areas with spacious bedrooms and walk in closets. Fresh neutral paint inside and out. New carpet in bedrooms and new vinyl plank flooring runs throughout house. Updated plumbing and electrical fixtures. HVAC replaced in 2023. Roof less than 10 years old. Must come see!
Investor Tools
$221,000
Estimated Property Value
$218,328Estimated Mortgage Balance
$2,672Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,337 /month
Positive
Cash Flow Estimate:
$446 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$190/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,173
$206,100
2025
$20,640
$185,460
$206,100
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,173
$206,100
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Premier Mortgage Resources Llc
Fha
$218,960
Yes
First
Mar 20, 2026
Apr 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,328
$2,672
1%
99%
$1,313/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,503/mo
$1,313/mo
+$190/mo
8.2%
