Last 24 Hours
$203,332
NAL Estimated Property Value2407 Mcnay Dr, Pasadena, TX, 77506
Off Market
3 Beds
1 Bath
1,179 Sq Ft
$163.27 / sqft
Built in 1958Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Garage Available
Heating Central
CoolingExterior
Lot Size6,926 sqft
Building Information
Year Built1958
Stories1
Garage Spaces1
Land Information
APN0750410010012
Lot Number12
SubdivisionEast Pasadena
Land UseResidential
Legal DescriptionLT 12 BLK 1 EAST PASADENA
Census Tract322800
Assessed Land Value$57,884
Assessed Improvement Value$145,448
Assessment Year2025
About this property
This charming three bedroom, one bath home is completely remodeled with great taste, sleek kitchen granite countertops, NEW SS appliances. New flooring and carpet throughout the house. Impecable, READY TO MOVE IN. New double pane E windows, roof, plumbing, siding, insulation, water heater a HVAC system. Just Perfect!
Investor Tools
$203,332
Estimated Property Value
$166,069Estimated Mortgage Balance
$37,263Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,220 /month
Positive
Cash Flow Estimate:
$407 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$254/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,035
$203,332
2025
$57,884
$145,448
$203,332
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,035
$203,332
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Financial Services Llc
Conventional
$180,500
No
First
Feb 25, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$166,069
$37,263
18%
82%
$1,083/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,083/mo
+$639/mo
10.2%
12.4%