$237,000
NAL Estimated Property Value2407 Shadbury Ct, Kingwood, TX, 77339
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
Exterior
Lot Size8,050 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN1090180000153
Lot Number153
SubdivisionSherwood Trails
Land UseResidential
Legal DescriptionLT 153 BLK 6 SHERWOOD TRAILS SEC 1
Census Tract251402
Assessed Land Value$62,050
Assessed Improvement Value$168,011
Assessment Year2025
About this property
Pride of ownership throughout this home. Buyer will benefit from all of the improvements which includes Roof replacement 2020, water heater 2020, Gas Stove 2020, A/C 2021 to name a few. Whether this is your first home or downsizing, you will fall in love with this one. Open living and dining space make entertaining a breeze. Split bedroom plan for privacy. Owner's Retreat with complete bath renovation. Located towards the end of a cul-de-sac street. This home will not last long. Coming soon.
Investor Tools
$237,000
Estimated Property Value
$209,264Estimated Mortgage Balance
$27,736Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$265/month
$456/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,998
$230,061
2025
$62,050
$168,011
$230,061
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,998
$230,061
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bayway Mortgage Group
Conventional
$215,000
No
First
Nov 26, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$209,264
$25,736
10%
88%
$1,290/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,070/mo
$1,746/mo
+$324/mo
10.5%
