$187,000
NAL Estimated Property Value2408 Kirk Cir, Killeen, TX, 76543
Off Market
Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range, Electric Water Heater, Range Hood, Cooktop, Microwave, Range
FlooringTile
Exterior
Exterior FeaturesPorch, Patio, Private Yard
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces2
Land Information
APN98379
Lot Number11
SubdivisionWillowbend North
Land UseResidential
Legal DescriptionWILLOWBEND NORTH, BLOCK 004, LOT 0011
Census Tract022103
Assessed Land Value$27,000
Assessed Improvement Value$147,872
Assessment Year2025
About this property
Quiet Cul-de-Sac street with a spacious 1/2 acre lot, nestled privately at the end of the street. This 3 bedroom 2 bath home with tile flooring throughout is a great family home to enjoy outdoor fun and your precious pets. In the kitchen your stove and dishwasher are newly installed all ready for your personal touches. The large family room features a wood burning fireplace and plenty of natural light.
Investor Tools
$187,000
Estimated Property Value
$308,189Estimated Mortgage Balance
$187,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,122 /month
Positive
Cash Flow Estimate:
$374 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$378/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,601
$174,872
2025
$27,000
$147,872
$174,872
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,601
$174,872
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Financial Services Llc
Conventional
$156,500
No
First
Jun 30, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$308,189
N/A
0%
165%
$1,878/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,360/mo
$1,878/mo
$-518/mo
8.7%
