$190,000
$200,000
2408 Lake Air Dr, Waco, TX, 76710
$247,000 ARV
On Market
Price Drop
Property Lead Type:
Must-SellAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Refrigerator
FlooringVinyl
Exterior
Lot Size13,299 sqft
Building Information
Year Built1955
Stories1
Roof Type105
Garage Spaces2
Land Information
APN480287020016003
Lot Number8
SubdivisionMeadow Wood
Land UseResidential
Legal DescriptionMEADOW WOOD LOT 8 BLOCK 3 ACRES .3053
Census Tract002600
Assessed Land Value$37,510
Assessed Improvement Value$199,190
Assessment Year2025
About this property
Located in the desirable Meadow Wood neighborhood, this 3-bedroom, 2-bath home offers a great opportunity in the heart of Waco. Featuring luxury vinyl plank flooring, a fenced backyard, and several recent improvements, this home is full of potential.
Investor Tools
$139,726Estimated Mortgage Balance
$97,220Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$247,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,420 /month
Positive
Cash Flow Estimate:
$473 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$542/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,320
$236,700
2025
$37,510
$199,190
$236,700
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,320
$236,700
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Conventional
$149,150
No
First
Feb 14, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$139,726
$96,974
40%
59%
$895/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$895/mo
+$412/mo
6.6%
