$237,000
NAL Estimated Property Value2408 San Francisco Dr, Dallas, TX, 75228
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Refrigerator, Gas Water Heater
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size7,033 sqft
Building Information
Year Built1955
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000735493000000
Lot Number7
SubdivisionCasa View Heights No 14
Land UseResidential
Legal DescriptionCASA VIEW HEIGHTS NO 14 BLK C/7470 LT 7 INT202200040761 DD02092022 CO-DC 7470 00C 00700 3007470 00C
Census Tract012701
Assessed Land Value$60,000
Assessed Improvement Value$113,140
Assessment Year2025
About this property
You will be amazed at this hidden gem! Cozy 3-1 home with a 1 car carport remodeled down to the studs. Upgrades include electrical box, insulation, windows, hot water heater, walk in shower - the list just goes on! Workshop with electric, storage building, large backyard, covered patio. Don't miss this opportunity to own this immaculate home!
Investor Tools
$237,000
Estimated Property Value
$172,252Estimated Mortgage Balance
$64,748Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,422 /month
Positive
Cash Flow Estimate:
$474 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$317/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,614
$173,140
2025
$60,000
$113,140
$173,140
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,614
$173,140
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Fha
$187,220
Yes
First
Feb 9, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$172,252
$64,748
27%
73%
$1,123/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$1,123/mo
+$442/mo
7.9%
