$1,555,000
NAL Estimated Property Value2409 East Side Dr, Austin, TX, 78704
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDryer, Dishwasher, Energy Star Qualified Appliances, Exhaust Fan, Gas Cooktop, Disposal, Self Cleaning Oven, Stainless Steel Appliances, Tankless Water Heater, Washer
FlooringCarpet Free, Tile, Wood
Exterior
Exterior FeaturesBalcony, Exterior Steps
Lot Size6,747 sqft
Building Information
Year Built1962
Stories2
Roof Type105
Land Information
APN03060103210000
Lot Number3
SubdivisionSherwood Oaks Sec 3
Land UseResidential
Legal DescriptionLOT 3 BLK 3 SHERWOOD OAKS SEC 3
Census Tract002323
Assessed Land Value$361,898
Assessed Improvement Value$801,253
Assessment Year2025
About this property
Great opportunity to own a unique and renovated home in the heart of Sherwood Oaks! Enjoy the view of downtown from the master bedroom, or lounge outside in the backyard retreat. This home includes a massive study and plenty of built in book cases throughout the home- easily accessible with the ladders on rails! Too many updates to list. Very close proximity to Saint Edwards University, Blunn Creek Preserve, and only 3 miles to downtown. This home will not last long!Restrictions: Yes
Investor Tools
$1,555,000
Estimated Property Value
$738,757Estimated Mortgage Balance
$817,600Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,330 /month
Positive
Cash Flow Estimate:
$3,110 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,077/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$17,155
$1,109,641
2025
$361,898
$801,253
$1,163,151
No
Tax History
Year
Tax Paid
Assessed Value
2024
$17,155
$1,109,641
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ubs Bank Usa
Conventional
$800,000
No
First
Mar 23, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$738,757
$757,243
50%
48%
$4,797/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,850/mo
$4,797/mo
$-1,947/mo
2.2%
