$219,000
2409 Patrick Henry St, Temple, TX, 76504
$284,700 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Range, Electric Water Heater, Multiple Water Heaters, Range Hood, Some Electric Appliances, Range
FlooringCarpet, Linoleum, Luxury Vinyl Plank
Exterior
Exterior FeaturesNone
Lot Size7,920 sqft
Building Information
Year Built1981
Stories1
Roof Type105
Garage Spaces2
Land Information
APN802
Lot Number4
SubdivisionNorthwest Hills 1st Extension
Land UseResidential
Legal DescriptionNORTHWEST HILLS 1ST EXTENSION, BLOCK 018, LOT 0004
Census Tract020401
Assessed Land Value$34,000
Assessed Improvement Value$150,184
Assessment Year2025
About this property
Investment opportunity. Four side brick duplex with two 2 bedroom 2 bath units that are 100% occupied. Side B had a new HVAC installed in 2025.
Investor Tools
$0Estimated Mortgage Balance
$184,184Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$284,700
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,314 /month
Positive
Cash Flow Estimate:
$438 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$451/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,494
$184,184
2025
$34,000
$150,184
$184,184
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,494
$184,184
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$184,184
100%
0%
$0/mo
