$664,000
NAL Estimated Property Value2409 Royal Dove Ln, Mansfield, TX, 76063
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Gas Cooktop, Gas Oven, Microwave, Double Oven, Vented Exhaust Fan
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Lighting
Lot Size12,197 sqft
Building Information
Year Built2022
Garage Spaces3
Land Information
APN34868-6-3
Lot Number3
SubdivisionRockwood Addition
Land UseResidential
Legal DescriptionROCKWOOD ADDITION PHASE 1 BLOCK 6 LOT 3
Census Tract111318
Assessed Land Value$112,030
Assessed Improvement Value$540,900
Assessment Year2025
About this property
Fantastic Drees Custom Homes open plan with 4bed-5bath and loaded with amenities. Gourmet kitchen with gas burner, granite counters, island, and pantry opens to spacious family room with fireplace. Master bedroom features walk-in and luxurious bath with separate vanities as well as separate shower and tub. Home also features office, ample guest rooms, covered rear patio, and 3 car garage.
Investor Tools
$664,000
Estimated Property Value
$581,112Estimated Mortgage Balance
$82,888Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,213 /month
Positive
Cash Flow Estimate:
$1,738 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,321/month
$650/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,538
$652,930
2025
$112,030
$540,900
$652,930
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,538
$652,930
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$616,000
No
First
Apr 3, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$581,112
$82,888
12%
88%
$3,694/mo
