$211,000
NAL Estimated Property Value2410 Raintree Village Dr, Katy, TX, 77449
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range, Dishwasher
Exterior
Lot Size5,750 sqft
Building Information
Year Built1984
Stories1
Garage Spaces1
Land Information
APN1150580050084
Lot Number84
SubdivisionRaintree Vlg
Land UseResidential
Legal DescriptionLT 84 BLK 5 RAINTREE VLG SEC 1 R/P & EXTN
Census Tract542302
Assessed Land Value$56,408
Assessed Improvement Value$142,184
Assessment Year2025
About this property
This home shows very well, has a great open floor plan. two bedrooms, but study could be used as the third bedroom. nice size back yard. Priced well for a quick sale! Seller selling as is.
Investor Tools
$211,000
Estimated Property Value
$184,935Estimated Mortgage Balance
$26,065Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,266 /month
Positive
Cash Flow Estimate:
$422 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$283/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,344
$198,592
2025
$56,408
$142,184
$198,592
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,344
$198,592
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$196,377
Yes
First
Mar 23, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,935
$31,065
14%
88%
$1,178/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,630/mo
$1,578/mo
+$52/mo
9.3%
