Last 24 Hours
$316,760
NAL Estimated Property Value2410 Village Green Drive, Garland, TX, 75044
Off Market
4 Beds
2 Bath
1,641 Sq Ft
$145.58 / sqft
Built in 1974Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Electric Range
FlooringCeramic Tile, Vinyl
Exterior
Exterior FeaturesRain Gutters, Lighting
Lot Size7,130 sqft
Building Information
Year Built1974
Stories1
Roof Type105
Garage Spaces2
Land Information
APN26624500010050000
Lot Number5
SubdivisionVillage Meadows 2nd Sec
Land UseResidential
Legal DescriptionVILLAGE MEADOWS 2ND SEC BLK A LOT 5 INT202000367108 DD12292020 CO-DC 6245000100500 1CG62450001
Census Tract019049
Assessed Land Value$50,000
Assessed Improvement Value$266,760
Assessment Year2025
About this property
Renovated Energy Efficient Home w.Newer Roof, Gutters, Newer Double-Hung Pane Windows throughout, 3 New Solar Tubes in main area, New Flooring, NEW Appliances, Fresh Paint, New Backsplash-Quartz Countertops,NEW FULLY Renovated Bathroom,2019 HVAC including ductwork,Newer Glass Doors, Transferable Foundation Warranty from 2018 repair, Fenced Backyard w.side yard near back garage, Access Covered Back Patio from Main room and Living.Entryway enters into Open Living, Kitchen and Dining Space. Bedrooms are on one side of home. Solatube System generates energy delivering light during day-night-throughout the year. Energy costs about $100monthly. Windows are tilting windows for easy cleaning between the pane
Investor Tools
$316,760
Estimated Property Value
$219,427Estimated Mortgage Balance
$97,333Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,901 /month
Positive
Cash Flow Estimate:
$634 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$511/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,547
$316,760
2025
$50,000
$266,760
$316,760
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,547
$316,760
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$245,000
No
First
Dec 29, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$219,427
$97,333
30%
69%
$1,469/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,469/mo
+$681/mo
8.1%
12.4%