$367,000
NAL Estimated Property Value24106 Bassett Hall Ln, Katy, TX, 77493
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Oven, Microwave
Exterior
Lot Size6,299 sqft
Building Information
Year Built2013
Stories1
Garage Spaces2
Land Information
APN1137740000010
Lot Number10
SubdivisionWilliamsburg Hamlet
Land UseResidential
Legal DescriptionLT 10 BLK 11 WILLIAMSBURG HAMLET SEC 1
Census Tract542600
Assessed Land Value$47,250
Assessed Improvement Value$305,415
Assessment Year2025
Investor Tools
$367,000
Estimated Property Value
$471,682Estimated Mortgage Balance
$367,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,202 /month
Positive
Cash Flow Estimate:
$734 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$689/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,438
$352,665
2025
$47,250
$305,415
$352,665
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,438
$352,665
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Stellar Bank
Purchase Money Mortgage
$500,000
No
First
Apr 26, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$471,682
N/A
0%
129%
$2,998/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$2,998/mo
$-118/mo
9.4%
