$120,000
24108 CALEXICO ST, EDINBURG, TX, 78076
On Market
Highlights
Interior
Exterior
Lot Size33,101 sqft
Building Information
Year Built1980
Stories1
Roof Type112
Land Information
APNB3690-03-000-0095-00
Lot Number95
SubdivisionBorder Town No. 3 - Seb
Land UseResidential
Legal DescriptionBORDER TOWN NO. 3 LOT 95
Census Tract023530
Assessed Land Value$107,244
Assessment Year2025
About this property
.9 ACRE RURAL LOT. READY FOR FIRST TIME HOME. PLENTY OF ROOM ON THIS LARGE LOT. MOBILE HOME, TRAILERS ALLOWED.
Investor Tools
$63,395Estimated Mortgage Balance
$75,605Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$834 /month
Positive
Cash Flow Estimate:
$278 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$216/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,892
$107,244
2025
$107,244
N/A
$107,244
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,892
$107,244
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Border Town Development Llc
Purchase Money Mortgage
$68,400
No
First
May 5, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$63,395
$75,605
54%
46%
$411/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$877/mo
$411/mo
+$466/mo
7.6%
