$656,000
NAL Estimated Property Value2411 Ambush Cyn, Leander, TX, 78641
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size28,615 sqft
Building Information
Year Built2015
Stories1
Roof Type105
Garage Spaces4
Land Information
APN05104001120000
Lot Number31B
SubdivisionFairways Phs 1-A At Crystal Falls Ii The
Land UseResidential
Legal DescriptionLOT 31B BLK K FAIRWAYS PHS 1-A AT CRYSTAL FALLS II THE REPLAT
Census Tract036100
Assessed Land Value$300,000
Assessed Improvement Value$463,997
Assessment Year2025
About this property
This lot has it ALL! One of a kind lot located on Crystal Fall Golf Course with Hill Country Views! This gated community home site is located above #6 green and #7 tee box with stone steps down to the course. Enjoy sitting at your personal stone picnic table with an abundance of mature trees that looks out over the beautiful pond on the 7th fairway! Tiered lot with extensive stone work and level area for home site,city water and sewer available make this the perfect lot!Restrictions: Yes
Investor Tools
$656,000
Estimated Property Value
$444,349Estimated Mortgage Balance
$211,651Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,936 /month
Positive
Cash Flow Estimate:
$1,312 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$931/month
$72/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,896
$609,322
2025
$300,000
$463,997
$763,997
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,896
$609,322
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aspire Bank
Conventional
$493,200
No
First
Mar 15, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$444,349
$179,651
28%
68%
$2,957/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,500/mo
$3,029/mo
$-529/mo
4.6%
