$316,543
NAL Estimated Property Value2411 Creekleaf Rd, Houston, TX, 77068
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Oven, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size26,397 sqft
Building Information
Year Built1971
Stories1
Garage Spaces2
Land Information
APN0936570000303
Lot Number303
SubdivisionBammel Forest
Land UseResidential
Legal DescriptionLT 303 BAMMEL FOREST SEC 3
Census Tract553002
Assessed Land Value$49,536
Assessed Improvement Value$267,007
Assessment Year2025
About this property
Welcome home! Hard to find half acre home in Houston within minutes of all major shopping & dinning
Investor Tools
$316,543
Estimated Property Value
$186,861Estimated Mortgage Balance
$129,682Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,899 /month
Positive
Cash Flow Estimate:
$633 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$342/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,524
$316,543
2025
$49,536
$267,007
$316,543
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,524
$316,543
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Flagstar Bank Fsb
Fha
$206,196
Yes
First
Jun 9, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$186,861
$129,682
40%
59%
$1,237/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,740/mo
$1,237/mo
+$503/mo
6.6%
