$347,702
NAL Estimated Property Value2411 Quail HOLW, Bryan, TX, 77802
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesOven, Dishwasher, Microwave
FlooringCarpet, Laminate, Vinyl
Exterior
Exterior FeaturesPrivate Yard
Lot Size10,219 sqft
Building Information
Year Built1972
Stories2
Garage Spaces2
Land Information
APN148000-0102-0490
Lot Number49
SubdivisionBriarcrest Estates Ph 1
Land UseResidential
Legal DescriptionBRIARCREST ESTATES PH 1, BLOCK 2, LOT 49
Census Tract001901
Assessed Land Value$69,176
Assessed Improvement Value$278,526
Assessment Year2025
About this property
Neat 3 story home in Bryan on the golf course! This home offers easy access to HWY 6 near shopping, banks, hospitals, entertainment, etc. This corner lot home offers an in ground pool with a privacy fence, covered patio and deck! Inside offers 2 living rooms on the main floor w/ soaring ceilings. It also features a half bath, kitchen and spacious dining space. 2nd floor offers 2 full baths, 3 bedrooms and walk in closet. 3rd floor offers built in shelving and entertainment center! Great game room space.FEMA - Unknown
Investor Tools
$347,702
Estimated Property Value
$162,021Estimated Mortgage Balance
$185,681Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,086 /month
Positive
Cash Flow Estimate:
$695 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$693/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,574
$347,702
2025
$69,176
$278,526
$347,702
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,574
$347,702
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$175,775
No
First
Mar 5, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$162,021
$185,681
53%
47%
$1,054/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,510/mo
$1,054/mo
+$456/mo
5.2%
