Last 24 Hours
$365,000
NAL Estimated Property Value2411 Rana Court, Sugar Land, TX, 77498
Off Market
4 Beds
4 Bath
2,676 Sq Ft
$115.84 / sqft
Built in 2021Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size4,422 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN7612-01-001-0370-907
Lot Number2
SubdivisionRiverway Estates Sec 1
Land UseResidential
Legal DescriptionRIVERWAY ESTATES SEC 1, BLOCK 1, LOT 2, PARTIAL REPLAT NO 4
Census Tract672304
Assessed Land Value$67,925
Assessed Improvement Value$295,391
Assessment Year2025
About this property
Look no further! This beautiful two story home has all you've been searching for!!! Hard surface flooring, Granite counter tops, custom built cabinetry, Stainless Steel appliances, good sized closets, secluded plot in a cul-de-sac. Easy access to major arteries into Houston.
Investor Tools
$365,000
Estimated Property Value
$337,424Estimated Mortgage Balance
$27,576Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,190 /month
Positive
Cash Flow Estimate:
$730 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$451/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,587
$363,316
2025
$67,925
$295,391
$363,316
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,587
$363,316
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Unknown
$188,000
No
First
Jan 22, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$337,424
$27,576
7%
92%
$2,256/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,150/mo
$2,656/mo
+$494/mo
10.4%
12.4%