$390,540
NAL Estimated Property Value2411 Settlement Rd, Copperas Cove, TX, 76522
Off Market
Property Lead Type:
BankruptcyDeal ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Microwave, Water Heater, Some Electric Appliances
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesCovered Patio
Lot Size8,407 sqft
Building Information
Year Built2018
Garage Spaces3
Land Information
APN151877
Land UseResidential
Legal DescriptionLOT: 4 BLK: 1 SUB: SKYLINE RIDGE PH II LOCCD:127
Census Tract950304
Assessed Land Value$11,580
Assessed Improvement Value$378,960
Assessment Year2025
About this property
Check out this 4 bedroom, 2.5 bath home. Property has ceramic tile and carpet. Kitchen has granite counters and lots of counter space. Master has double vanities, garden tub, separate shower and large walk in closet. Back yard offers covered patio and privacy fence.
Investor Tools
$390,540
Estimated Property Value
$248,336Estimated Mortgage Balance
$142,672Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$260,417
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,343 /month
Positive
Cash Flow Estimate:
$781 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$671/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,095
$390,540
2025
$11,580
$378,960
$390,540
No
Tax History
Year
Tax Paid
Assessed Value
2022
$6,095
$390,540
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$271,432
No
First
Nov 5, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$248,336
$142,204
36%
64%
$1,628/mo
