Last 24 Hours
$600,250
NAL Estimated Property Value2411 Sundown Parkway, Rowlett, TX, 75089
Off Market
4 Beds
4 Bath
3,487 Sq Ft
Single Family Residence
$123.32 / sqft
Built in 2016Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 3Bathrooms Half 1
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Double Oven, Gas Cooktop, Gas Oven, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size15,462 sqft
Building Information
Year Built2016
Stories2
Roof Type105
Garage Spaces2
Land Information
APN440112700G0110000
Lot Number11
SubdivisionLakehill
Land UseResidential
Legal DescriptionLAKEHILL PH 2 BLK G LOT 11 INT202000018191 DD01172020 CO-DC 0112700G01100 1CW0112700G
Census Tract018156
Assessed Land Value$100,000
Assessed Improvement Value$500,250
Assessment Year2025
About this property
Built in 2016, this Gorgeous home sits on a HUGE corner lot! 4 Bedrooms, 3.5 Baths, PLUS an office! The list goes on and on....Game Room with wet bar, Media Room, First Floor Master AND a guest bathroom with en-suite on the first floor. Stunning kitchen with large island with plenty of seating available! 5-Burner gas cooktop, double ovens, stone fireplace, hand scraped hardwood floors, covered patio for entertaining, and a 3 car garage! This home is a MUST SEE!!!
Investor Tools
$600,250
Estimated Property Value
$0Estimated Mortgage Balance
$600,250Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,602 /month
Positive
Cash Flow Estimate:
$1,201 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,206/month
$403/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,468
$600,250
2025
$100,000
$500,250
$600,250
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,468
$600,250
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$600,250
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,620/mo
$403/mo
+$3,217/mo
7.2%
12.4%