Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$518,296

NAL Estimated Property Value

24110 Willow Rose Dr, Spring, TX, 77389

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,238 Sq Ft
price_per_sqft$154.42 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile

Exterior

Exterior FeaturesSprinkler System
Lot Size7,009 sqft

Building Information

Year Built2022
Garage Spaces2

Land Information

APN1367930010009
Lot Number9
Land UseResidential
Legal DescriptionLT 9 BLK 1 INWAY OAKS ESTATES SEC 2
Census Tract554902
Assessed Land Value$80,841
Assessed Improvement Value$437,455
Assessment Year2025

About this property

Now is your opportunity to own this beautiful NEW CONSTRUCTION home in the distinctive GATED community of Inway Oak Estates, & zoned to the acclaimed Klein schools! Enjoy this thoughtfully designed modern masterpiece, featuring a gorgeous brick & stone exterior, lovely open floor plan, high ceilings, covered patio, large windows, tons of natural light, wrought iron banister, large doors, quartz counter tops, gorgeous wood-look tile floors, modern color palettes, sleek light fixtures, & spacious family room with beautiful stone fireplace. The modern kitchen features quartz countertops, large island, breakfast bar, farmhouse sink, modern tile backsplash, & stainless steel appliances. This exquisite home also features a spacious primary suite with bay window, huge walk-in closet, & lovely primary bath, w/ separate shower & free-standing tub. Inway Oaks Estates amenities include a community pool, recreation center, & fitness center. Close proximity to 99, 45, & the Hardy Toll road.

Investor Tools

Property Icon
$518,296
Estimated Property Value
$472,494Estimated Mortgage Balance
$45,802Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,110 /month
Positive
Cash Flow Estimate:
$1,037 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$988/month
$907/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,260
$518,296
2025
$80,841
$437,455
$518,296
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,260
$518,296

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Va
$500,000
Yes
First
May 5, 2023
Jun 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$472,494
$45,802
8%
91%
$2,998/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,300/mo
$3,905/mo
$-605/mo
7.6%

City: Spring

24110 Willow Rose Dr | Property Details | No Agent List