$979,000
NAL Estimated Property Value2412 Legend Trl, Leander, TX, 78641
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Dryer, Microwave, Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesDog Run
Lot Size15,364 sqft
Building Information
Year Built2014
Stories2
Roof Type105
Garage Spaces3
Land Information
APN05124406040000
Lot Number16
SubdivisionFairways At Crystal Falls Sec 5 The Amen
Land UseResidential
Legal DescriptionLOT 16 BLK P FAIRWAYS AT CRYSTAL FALLS SEC 5 THE AMENDED
Census Tract036100
Assessed Land Value$382,463
Assessed Improvement Value$535,275
Assessment Year2025
About this property
Exceptional! Backs to 4th hole on golf course w/ panoramic views in Caprock Estates. Thoughtfully designed floor plan includes lrg kitchen w/granite counters that opens to living & breakfast area. Master Suite has a large walk-in closet and is on the main level. 2 offices and formal dining also on main level. 3 additional bedrooms, game room AND media room up. Oversized back patio has a built in kitchen & overlooks the beautifully landscaped yard,pool/hot tub. Fruit trees! 3 car garage & charging station.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$979,000
Estimated Property Value
$366,259Estimated Mortgage Balance
$612,741Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,874 /month
Positive
Cash Flow Estimate:
$1,958 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,832/month
$78/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$17,090
$917,738
2025
$382,463
$535,275
$917,738
No
Tax History
Year
Tax Paid
Assessed Value
2024
$17,090
$917,738
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Conventional
$401,079
No
First
Oct 22, 2021
Nov 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$366,259
$567,741
60%
37%
$2,405/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,900/mo
$2,483/mo
+$417/mo
3.6%
