$450,566
NAL Estimated Property Value2412 N Campbell St, El Paso, TX, 79902
$471,973 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesExhaust Fan, Free-Standing Gas Oven, Vented Exhaust Fan
FlooringTile, Carpet
Exterior
Lot Size6,344 sqft
Building Information
Year Built1927
Stories1
Roof Type105
Land Information
APNA462-999-1950-5100
SubdivisionAlexander
Land UseResidential
Legal Description195 ALEXANDER 16 & 17
Census Tract001502
Assessed Land Value$56,969
Assessed Improvement Value$393,597
Assessment Year2025
About this property
In the heart of El Paso, next to the desirable Kern Place neighborhood; this house is located just East of UTEP and North of downtown. Built in 1927, this property offers a 2,546 sqft layout on a 6,534 sqft lot. It features a modern open-concept design with a large kitchen equipped with quartz countertops, and stainless steel appliances. All bedrooms include generous walk-in closets, and 3 of the four bedrooms have its own bathroom. Refrigeration units recently installed. Roof replaced in 2025. Tesla EV charger installed. New electric panel upgrade.
Investor Tools
$450,566
Estimated Property Value
$0Estimated Mortgage Balance
$450,566Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$471,972
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,766 /month
Positive
Cash Flow Estimate:
$922 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$844/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,878
$450,566
2025
$56,969
$393,597
$450,566
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,878
$450,566
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$450,566
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,664/mo
N/A
+$1,664/mo
4.4%
